Case Study: Real Life Application
Question One
Cash Account
| Date | Explanation | PR | Debit $ | Credit $ | Balance
Debit $ Credit $ |
| July 3, 2012 | Balance | √ | 63600 | 63600 | |
| July 1, 2012 | Rent | 4000 | 59600 | ||
| July 4, 2012 | Freight on purchase | 1000 | 58600 | ||
| July 7, 2012 | Debtors | 18000 | 76600 | ||
| July 10, 2012 | Sales | 90000 | 166600 | ||
| July 13, 2012 | Creditors | 24000 | 142600 | ||
| July 15, 2012 | Advertising | 9000 | 133600 | ||
| July 16, 2012 | Debtors | 33000 | 166600 | ||
| July 19, 2012 | Purchases | 22000 | 144600 | ||
| July 21, 2012 | Freight on sale | 1100 | 143500 | ||
| July 21, 2012 | Debtors | 17600 | 162200 | ||
| July 26, 2012 | Refunded cash on sales | 12000 | 174200 | ||
| July 28, 2012 | Sales Salaries | 22800 | 151400 | ||
| July 28, 2012 | Office Salary | 15200 | 136200 | ||
| July 29, 2012 | Stores supply | 2400 | 133800 | ||
| July 30, 2012 | Debtors | 38000 | 171800 | ||
| July 31, 2012 | Creditors | 30000 | 141800 |
Purchases account
| Date | Explanation | Debit $ | Date | Explanation | Credit $ |
| July 1, 2012 | Balance | 602400 | July 24, 2012 | Purchases return | 5000 |
| July 3, 2012 | Creditors | 25000 | |||
| July 19, 2012 | Cash | 22000 | |||
| July 21, 2012 | Creditors | 32000 | July 31 | Balance | 565000 |
| 681400 | 681400 |
Sales
| Date | Explanation | Debit $ | Date | Explanation | Credit $ |
| July 14, 2012 | Sales return | 7000 | July 1, 2012 | Balance | 3221100 |
| July 6, 2012 | Debtors | 40000 | |||
| July 10, 2012 | Cash | 90000 | |||
| July 20, 2012 | Debtors | 40000 | |||
| Balance | 3402850 | July 30, 2012 | Debtors | 18750 | |
| 3409850 | 3409850 |
Debtors
| Date | Explanation | Debit $ | Date | Explanation | Credit $ |
| July 1, 2012 | Balance | 153900 | July 13, 2012 | Cash | 18000 |
| July 6, 2012 | Sales | 40000 | July 16, 2012 | Cash | 33000 |
| July 20, 2012 | Sales | 40000 | July 21, 2012 | Cash | 17600 |
| July 30, 2012 | Sales | 18750 | July 30, 2012 | Cash | 38000 |
| July 31 | Balance | 146050 | |||
| 252650 | 252650 |
Creditors
| Date | Explanation | Debit $ | Date | Explanation | Credit $ |
| July 19, 2012 | Cash | 23100 | July 1, 2012 | Balance | 96600 |
| July 30, 2012 | Cash | 28000 | July 3, 2012 | Creditors | 25000 |
| July 31, 2012 | Balance | 102500 | July 21, 2012 | Creditors | 32000 |
| 153600 | 153600 |
Sales Return
| Date | Explanation | Debit $ | Date | Explanation | Credit $ |
| July 31, 2012 | Balance | 99700 | July 1, 2012 | Balance | 92700 |
| July 14, 2012 | Sales | 7000 | |||
| 99700 | 99700 |
Purchases return
| Date | Explanation | Debit $ | Date | Explanation | Credit $ |
| July 24, 2012 | Purchases | 5000 | July 31, 2012 | Balance | 5000 |
| 5000 | 5000 |
Stores supplies
| Date | Explanation | Debit $ | Date | Explanation | Credit $ |
| July 1, 2012 | Balance | 11400 | July 31, 2012 | Balance | 13800 |
| July 29, 2012 | Stores supply | 2400 | |||
| 13800 | 13800 |
Rent
| Date | Explanation | Debit $ | Date | Explanation | Credit $ |
| July 1, 2012 | Balance | 83700 | July 1, 2012 | Cash | 4000 |
| 79700 | |||||
| 83700 | 83700 |
Question Two
Journal entries
Date Explanation Debit $ Credit $
July 1, 2012 Rent 4000
Cash 4000
To record rent payments
July 3 Purchases 25000
Creditors 25000
To show credit purchases
July 4 Freight on purchases 1000
Cash 1000
To record freight charges
July 6 Debtors 40000
Sales 40000
To show debit sales
July 7 Cash 18000
Debtors 18000
To show debit payments
July 10 Cash 50000
` Sales 50000
To show cash sale transaction
July 13 Creditors 24000
Cash 24000
To show credit payments
July 14 Sales 7000
Sales return 7000
To show the sales return
July 15 Advertising 9000
Cash 9000
To show advertising expenses paid
July 16 Cash 33000
Debtors 33000
To show debit payments
July 19 Purchases 22000
Cash 22000
To show purchases
July 19 Creditor 23100
Cash 23100
To show credit payments made
Records made on page 21 of the journal
July 20 Debtor 40000
Sales 40000
To show sales made
July 21 Freight on sales 1100
Cash 1100
To show freight charges paid on sales made
July 21 Cash 17600
Debtors 17600
To show debit payments made
July 21 Purchases 32000
Creditors 32000
To show credit purchase made
July 24 Purchases returns 5000
Purchases 5000
To show purchases returns made
July 26 Refunds on sales 12000
Cash 12000
Shows refunds made to customers on sales returns
July 28 Salaries: Sales 22800
Office 15200
Cash: Sales 22800
Office 15200
Show the payments of staff
July 29 Stores supplies 2400
Cash 2400
Shows the purchase of stores supply
July 30 Debtors 18750
Sales 18750
To show debit sales
July 30 Cash 38000
Debtors 38000
To show debit payments
July 31 Creditors 27000
Cash 27000
Shows credit payments made
Question Three
Unadjusted Trial Balances
31st July 2012
Details Debit $ Credit $
Cash 63600
Accounts receivable 153900
Merchandise 602400
Stores Supply 11400
Stores equipment 469500
Purchases 1623000
Prepaid Insurance 16800
Accumulated depreciation – Stores equipment 56700
Accounts Payable 96000
Capital 555300
Drawings 135000
Sales 3221100
Sales Returns and allowances 92700
Sales discount 59400
Sales salary expenses 334800
Advertising expenses 81000
Miscellaneous selling expenses 12600
Office salary expenses 182100
Rent Expenses 83700
Miscellaneous administrative expenses 7800
Total 2923800 4935000
Question Four
Journal entries
Details Debit $ Credit $
Insurance 13400
Cash 13400
To show insurance payments
Depreciation 11500
Equipments 11500
To show depreciation
Sales Salaries 3200
Accrued Sales Salaries 3200
To show additional accruals on sales salaries
Offices salaries 1300
Accrued Office salaries 1300
To show additional accruals on office salaries
Question Five
Adjusted Trial Balances
July 31, 2012
Details Debit $ Credit $
Cash 141800
Accounts receivable 146050
Merchandise 565000
Stores Supply 13800
Stores equipment 469500
Prepaid Insurance 16800
Accumulated depreciation – Stores equipment 56700
Accounts Payable 102500
Capital 555300
Drawings 135000
Sales 3402850
Sales Returns and allowances 99700
Sales discount 59400
Sales salary expenses 334800
Advertising expenses 81000
Miscellaneous selling expenses 12600
Office salary expenses 182100
Rent Expenses 79700
Miscellaneous administrative expenses 7800
Question Six
Income statement
For the year ended July 31, 2012
Details $ $ $
Sales 3402850
Sales Returns (99700)
Total sales 3303150
Opening stock 602400
Add purchases 565000
Less purchases returns (5000) (862400)
Gross profit 2440750
Prepaid Insurance 16800
Sales discount 59400
Sales salary expenses 334800
Advertising expenses 81000
Miscellaneous selling expenses 12600
Office salary expenses 182100
Rent Expenses 79700
Miscellaneous administrative expenses 7800
Drawings 135000 (879800)
Net Profit 1577750
Question Seven
Statement of owner’s equity
$
Capital 555300
Net Profit 1577750
Drawings (135000)
Balance at the end of the period 1998050
Question Eight
Balance Sheet
As at July 31 2012
Assets $ $ $
Stores equipment 469500
Merchandise 565000
Stores Supplies 13800
Prepaid Insurance 16800
Accounts Receivable 146050
Cash 141800
1352950
Liabilities
Accounts Payable 96000
Accruals 4500
Financed by:
Statement of owners equity balance 1998050
Question Nine
Journal entries
Details Debtors $ Creditors $
Capital 555300
Net Profit 1577750
Drawings 135000
Balance 1998050
This is to show the owners of statement equity
Question Ten
Post Trial Balances
July 31, 2012
Details Debit $ Credit $
Cash 141800
Accounts receivable 146050
Merchandise 565000
Stores Supply 13800
Stores equipment 469500
Prepaid Insurance 16800
Accumulated depreciation – Stores equipment 56700
Accounts Payable 102500
Statement of owners equity 1998050
Sales 3402850
Sales Returns and allowances 99700
Sales discount 59400
Sales salary expenses 334800
Advertising expenses 81000
Miscellaneous selling expenses 12600
Office salary expenses 182100
Rent Expenses 79700
Miscellaneous administrative expenses 7800
Last Completed Projects
| topic title | academic level | Writer | delivered |
|---|
Are you looking for a similar paper or any other quality academic essay? Then look no further. Our research paper writing service is what you require. Our team of experienced writers is on standby to deliver to you an original paper as per your specified instructions with zero plagiarism guaranteed. This is the perfect way you can prepare your own unique academic paper and score the grades you deserve.
Use the order calculator below and get started! Contact our live support team for any assistance or inquiry.
[order_calculator]